| Unit | Rent | Status | Lease Type |
|---|---|---|---|
| Unit 1 | $1,100/mo | Occupied | Month-to-Month |
| Unit 2 | $1,200/mo | Occupied | Month-to-Month |
| Unit 3 | $1,300/mo (prev) | Vacant | Ready for tenant |
| Unit 4 | $1,100/mo (prev) | Vacant | Ready for tenant |
Total Potential Rents: $4,400–$5,200/mo
Current income from 2 occupied units: $2,300/mo. Two vacant units ready for immediate lease-up.
Note: Net cap rate requires insurance, taxes, maintenance, and vacancy factor. Mechanicals data pending from agent.